County Profile for Carroll - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2022 28,717
Total Cost Reports Filed in 2022 2 Total Births 328
Total Cost Reports Submitted 1 Total Deaths 404
Total Cost Reports Settled 1 Net Population Natural Change -76
Total Cost Reports Reopened 0 Total International Migration 26
Total Cost Reports Ammended 0 Total Domestic Migration 216
Total Cost Reports Audited 0 Total Residual 12
Net Population Change 178

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,801,945 Total Charges 79,534,941
Fixed Assets 3,076,500 Contract Allowance 52,298,889
Other Assets 0 Operating Revenue 27,236,052
Total Assets 9,878,445 Operating Expenses 27,823,432
Current Liabilities -320,560 Operating Margin -587,380
Long Term Liabilities 704,350 Other Income 1,921,595
Total Equity 9,494,655 Other Expense -44
Total Liabilities and Equity 9,878,445 Net Profit or Loss 1,334,259

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $63,046 Revenue per Bed $567,418 Revenue per Person $948
Net Margin per Discharge ($1,360) Net Margin per Bed ($12,237) Net Margin per Person ($20)
Net Profit per Discharge $3,089 Net Profit per Bed $27,797 Net Profit per Person $46
Net Fixed Assets per Discharge $7,122 Net Fixed Assets per Bed $64,094 Net Fixed Assets per Bed $107
Long Term Debt per Discharge $1,630 Long Term Debt per Bed $14,674 Long Term Debt per Person $25
Persons per Discharge 0 Persons per Bed 598
Occupancy Rate 12.9 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,700 Net Fixed Assets 2,244 Population Estimate 1,471
Total Revenue 1,823 Long Term Liabilities 1,852 Total Patient Discharges 1,792
Net Margin 1,698 Total Patient Beds 1,213
Net Profit or Loss 1,182

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,861,031 3,636,946 1.6115
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,426,629 3,279,541 0.4350
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 249,629 13 Nursing Administration 324,205
02,03 Captial Related - Movable Equipment 542,676 14 Central Services and Supply 553,417
04 Employee Benefits 1,540,599 15 Pharmacy 378,521
05 Administrative and General 5,070,796 16 Medical Records and Medical Library 348,792
06 Maintenance and Repairs 384,716 17 Social Services 0
07 Operation of Plant 1,333,387 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 97,635 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 492,629 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,317,002

County Profile for Carroll - 2022